Get free Calgary listings weekly →
Legal suite

$999,000

9456 118 STREET

Save this home

Get free weekly matches like this → One-time signup. We text you when great homes hit MLS.

Beds

Baths

Sqft

Year

Type

Vacant Land

Suite

Legal suite

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Delta. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

READY-TO-BUILD LOT in Prime North Delta! Take advantage of this fully serviced 5,676 sqft lot in the Annieville neighborhood. Design and build your custom 3-story dream home, featuring a 2-story layout with a 2 Bedroom LEGAL SUITE plus 1 bedroom garden suite-perfect for extended family or rental income. The lot offers a 36.5 ft frontage with approved plans for a 4,285 sqft home + 405 Sqft Garden suite. Enjoy a quiet, family-friendly street just steps from schools, shopping, parks, and transit. A rare opportunity in a central, well-established community. (id:65958)

Subtype
Vacant Land
Common interest
Freehold
Lot size
5,676 square feet
Lot dimensions
5676
On market
Apr 30, 2026
Status changed
Apr 30, 2026
Annual tax
$0 (2025)
Photos
1
MLS#
R3117524
Area
DELTA
Negative cash flow ~$136/mo at these assumptions

Cash on cash

-0.82%

Cap rate

4.70%

GRM

13.9

Break-even rent

$6,143

Financing

Down payment$199,800
Loan amount$799,200
Mortgage$4,049/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$458
Insurance$80
Maintenance$833
CapEx reserve$416
Vacancy loss$300

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Delta. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

Mortgage estimate

Estimated $4,049/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 30, 2026.

We remember this notice, run basic analytics, and use account activity like saved homes and listing views to provide real-estate follow-up. Privacy.