1 / 32
Investment signal

$975,000

755 NAPHAN ROAD

Save this home

Beds

Baths

Sqft

Year

Type

Vacant Land

Suite

Investment signal

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Tyendinaga (Tyendinaga Township). The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

High Yield Investment Opportunity: Licensed Sand & Gravel Operation + Residential Asset. Strategic investors take note - this is a rare chance to acquire a 103.78-acre dual-parcel landholding featuring an established, revenue-generating aggregate operation and residential component. Morris Sand & Gravel is fully operational, transferable B-licensed pit, in continuous operation since 1986, with proven production history and strong long-term income potential. Comprehensive site plans, licensing documentation, and operational details are available for due diligence. The scale of the land base offers future expansion potential, resource longevity, and land banking value, making this an ideal acquisition for operators, institutional investors or portfolio diversification. Also included is a well-maintained 3-bedroom bungalow, providing on-site management housing or an additional income stream through rental. (id:65958)

Subtype
Vacant Land
Community
Tyendinaga Township
Living area
10
Lot size
9.7 acres
Lot dimensions
9.7
On market
Apr 20, 2026
Status changed
Apr 28, 2026
Annual tax
$2,848.98 (2025)
Zoning
MA, MZ
Photos
31
MLS#
X13021726
Area
TYENDINAGA_(TYENDINAGA_TOWNSHIP)

Features and systems

Lot

Irregular lot size
Negative cash flow ~$1,067/mo at these assumptions

Cash on cash

-6.56%

Cap rate

3.55%

GRM

16.7

Break-even rent

$5,998

Financing

Down payment$195,000
Loan amount$780,000
Mortgage$3,952/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$447
Insurance$80
Maintenance$813
CapEx reserve$406
Vacancy loss$244

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $3,952/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 28, 2026.

We remember this notice, run basic analytics, and use account activity like saved homes and listing views to provide real-estate follow-up. Privacy.