1 / 13
Investment signal

$554,900

518 54 Avenue SW

Save this home

Beds

4

Baths

2

Sqft

Year

1966

Type

Single Family

Suite

Illegal suite mentioned

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Calgary. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

ACT FAST! 4 BEDS | 2 BATHS | SEPARATE LAUNDRY | SINGLE DETACHED GARAGE. This property is an ideal investment opportunity, currently rented to long-term tenants. It also presents a great option for a first-time home buyer looking to enter the market in a prime location. Situated in the highly sought-after community of Windsor Park, this spacious bungalow offers incredible convenience just minutes from Chinook Centre, downtown Calgary, and excellent transportation options. 7 Mins to Downtown Calgary, less than 5 Mins to Chinook Mall, and less than 10 mins to the nearest TRAIN STATION. Located across from a SCHOOL and PARK, this well-maintained property is filled with natural light. Perfect as an INVESTMENT or a first home, you can live upstairs while renting out the illegal basement SUITE. The main floor features an open-concept living and dining area, two generously sized bedrooms, and its own laundry. The lower level, with a SEPARATE ENTRANCE, includes two additional spacious bedrooms, a large kitchen, living room, and laundry facilities. The property also boasts a fully fenced yard and a single detached garage. This home is an excellent opportunity. Schedule a showing today with your favourite Realtor!! (id:65958)

Subtype
Single Family
Architectural style
Bungalow
Structure
Duplex
Community
Windsor Park
Common interest
Freehold
Living area
929 square feet
Lot size
2,949.31 square feet
Lot dimensions
2949.31
Bedrooms
2 above grade, 2 below grade
Parking
1 total
Stories
1
On market
Mar 17, 2026
Status changed
Apr 30, 2026
Annual tax
$3,247 (2025)
Zoning
R-CG
Photos
13
MLS#
A2293717
Area
CALGARY_SW

Features and systems

Parking

Detached Garage

Basement

FinishedFullSeparate entranceSuite

Appliances

RefrigeratorDishwasherStoveWasher & Dryer

Heating

Forced air

Cooling

None

Exterior

Stucco

Construction

Wood frame

Flooring

Hardwood

Foundation

Poured Concrete

Lot

See remarksBack lane
Negative cash flow ~$522/mo at these assumptions

Cash on cash

-5.65%

Cap rate

3.73%

GRM

15.9

Break-even rent

$3,450

Financing

Down payment$110,980
Loan amount$443,920
Mortgage$2,249/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$254
Insurance$80
Maintenance$462
CapEx reserve$231
Vacancy loss$145

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Calgary. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

Mortgage estimate

Estimated $2,249/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 30, 2026.

We remember this notice, run basic analytics, and use account activity like saved homes and listing views to provide real-estate follow-up. Privacy.