1 / 47
Investment signal

$875,000

272 FIRST AVENUE W

Save this home

Beds

6

Baths

4

Sqft

Year

Type

Multi-family

Suite

Investment signal

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for North Bay (Central). The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Legal Fourplex! If turnkey is what you are looking for then this investment property is for you. This building went through a full office building conversion to 4 residential units completed August 2023. The renovation list is long including all new wiring and 5 panels, flooring, kitchens, led lighting, bathrooms, plumbing, hot water heat, boiler (2026), attic insulation R60 with removal of vermiculite, trim, casings, doors, coin laundry and more. All building permits are closed, esa letters on all 5 panels, income and expenses as well as renovation and floor plans available. Previous owner added rear addition which is now part of unit 4 with in floor heat and 22 ft ceilings as well as shingles in 2018. Unit 1 is a four level 2 bedroom unit with access to a small fenced in backyard shared with unit 4. Unit 2 is a 2 level unit with 1 bedroom and AC at the front of the building, Unit 3 is a 1 bedroom unit off the common hallway. Unit 4 also has access to the small rear fenced in area, is a 2 level unit and the 2 bedrooms have 22 ft ceilings making this a very unique unit. Gross income $84,720 with Expenses including heat, house meter, insurance, water/sewer, maintenance, management and vacancy $27,861, leaving a Net income of $56,859 before mortgage. Ask your Realtor for supporting documentation. All photos are pre tenant move ins. Bonus: No Rent control on any of the units and all rents are plus hydro. (id:65958)

Subtype
Multi-family
Structure
Fourplex
Community
Central
Lot dimensions
36 x 132 FT
Bedrooms
6 above grade
Parking
2 total
Stories
1.5
On market
Apr 27, 2026
Status changed
Apr 27, 2026
Annual tax
$8,954
Zoning
C2
Photos
47
MLS#
X13046998
Area
NORTH_BAY_(CENTRAL)

Features and systems

Parking

No Garage

Basement

PartialCrawl space

Appliances

RefrigeratorWater meterDishwasherStoveWater Heater

Cooling

Wall unit

Exterior

BrickVinyl siding

Foundation

Concrete

Community

School BusCommunity Centre

Utilities

SewerElectricityCable

Security

Smoke Detectors
Negative cash flow ~$965/mo at these assumptions

Cash on cash

-6.62%

Cap rate

3.54%

GRM

16.7

Break-even rent

$5,391

Financing

Down payment$175,000
Loan amount$700,000
Mortgage$3,547/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$401
Insurance$80
Maintenance$729
CapEx reserve$365
Vacancy loss$219

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $3,547/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 27, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.