1 / 41
Investment signal

$1,999,999

2085 WAVERLEY AVENUE

Save this home

Beds

6

Baths

4

Sqft

Year

1972

Type

Single Family

Suite

Investment signal

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Vancouver. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Rarely Available Renovated + MOVE-IN Ready Vancouver Special! 2 suites/mortgage helpers ready to go in time for FIFA! Situated on a rare street with tree-lined, easy access in the front & back. This beautiful + bright home (owned by 1 family) features New windows, BRAND NEW appliances, cabinets, flooring & fixtures, new doors, custom closets & blinds. Upper floor offers a great layout with big living and dining room with a front balcony, 3 bedrooms, 2 baths, laundry area and massive outdoor patio in the back + big entrance foyer. Lower Level: 2 bedroom suite w/full bath & 1-bedroom suite with full bath plus laundry in the garage. Enclosed garage & 2-car driveway for owners &/or tenants. Lots of space for a growing family, multi-generational home or revenue property. (id:65958)

Subtype
Single Family
Architectural style
2 Level
Structure
House
Common interest
Freehold
Living area
2,419 square feet
Lot size
3,630 square feet
Lot dimensions
3630
Parking
2 total
Fireplace
1
On market
Apr 21, 2026
Status changed
Apr 27, 2026
Annual tax
$5,910.7
Photos
40
MLS#
R3113704
Area
VANCOUVER

Features and systems

Parking

GarageCarport

Heating

Forced air

Lot

Central location
Negative cash flow ~$2,104/mo at these assumptions

Cash on cash

-6.31%

Cap rate

3.60%

GRM

16.7

Break-even rent

$12,214

Financing

Down payment$400,000
Loan amount$1,599,999
Mortgage$8,107/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$917
Insurance$80
Maintenance$1,667
CapEx reserve$833
Vacancy loss$500

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $8,107/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 27, 2026.

We remember this notice, run basic analytics, and use account activity like saved homes and listing views to provide real-estate follow-up. Privacy.