1 / 43
New buildInvestment signal

$999,999

105 Hartford Road NW

Save this home

Beds

4

Baths

4 full + 1 half

Sqft

Year

2025

Type

Single Family

Suite

Suite potential

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Calgary. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Investor Alert! Turnkey, income-generating property with strong cash flow. Tenant-occupied until October 2026, with a good tenant in place who may be willing to stay longer if permitted. Tenant has strong credit — ideal for long-term investors seeking stable, low-risk income. Brand new detached home generating immediate rental income with an impressive ~5.5% CAP rate. This is a fully turnkey investment with legal basement, offering stable cash flow from day one.Up to 10-Year Alberta New Home Warranty for added peace of mind.Located on a quiet street in one of Calgary’s desirable communities, this premium property features extensive upgrades and dual-income potential.Investment Highlights:Tenant-occupied until October 2026Tenant may stay longer (subject to agreement)Good tenant with strong creditTurnkey rental with immediate cash flowLegal basement suite with separate entranceStrong CAP rate (~5.5%)Ideal for long-term hold investorsNo landlord setup requiredProperty Features (Summary):Nearly 2,040 sqft above grade~800 sqft legal basement suiteDetached double garage (20x20) with lane accessPremium upgrades throughout (over $40,000)In-floor heating (basement & ensuite)Quartz countertops, premium appliancesICF foundation for energy efficiencyTrex deck, landscaping & fencing completeSmart home & security features (id:65958)

Subtype
Single Family
Structure
House
Community
Highwood
Common interest
Freehold
Living area
2,041 square feet
Lot size
3,000 square feet
Lot dimensions
3000.00
Bedrooms
3 above grade, 1 below grade
Parking
2 total
Stories
2
Fireplace
1
On market
Oct 4, 2025
Status changed
Apr 24, 2026
Annual tax
$4,196 (2025)
Zoning
RC2
Photos
43
MLS#
A2261195
Area
CALGARY_NW

Features and systems

Parking

Detached Garage

Basement

FinishedFullSeparate entrance

Appliances

RefrigeratorWater softenerRange - GasDishwasherWine FridgeRangeMicrowave Range Hood ComboHood FanGarage door openerWasher & Dryer

Heating

Forced airOther

Cooling

Central air conditioning

Exterior

ConcreteStone

Construction

Poured concreteICF Block

Flooring

HardwoodCeramic TileLinoleum

Foundation

Poured ConcreteSee Remarks

Lot

Back laneNo neighbours behindNo Animal HomeNo Smoking HomeGas BBQ Hookup
Negative cash flow ~$1,092/mo at these assumptions

Cash on cash

-6.55%

Cap rate

3.55%

GRM

16.7

Break-even rent

$6,149

Financing

Down payment$200,000
Loan amount$799,999
Mortgage$4,053/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$458
Insurance$80
Maintenance$833
CapEx reserve$417
Vacancy loss$250

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $4,053/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 24, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.