1 / 44
Investment signal

$2,099,000

10071 NO. 1 ROAD

Save this home

Beds

4

Baths

5

Sqft

Year

2013

Type

Single Family

Suite

Suite potential

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Richmond. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Custom Luxury with Multi-Gen Appeal. Welcome to this 4-bedroom, 5 full bath custom-built home in sought-after Steveston North. The main residence features a gourmet kitchen with granite counters and stainless steel appliances, radiant heating, and Central A/C. Enjoy a spa-like master ensuite with a rainfall shower and steam unit, plus triple-glazed windows for peace and quiet. BONUS: Detached Coach House studio above the garage with separate kitchen and laundry-ideal for in-laws or rental income! FUTURE VALUE: Zoned RSM/S for Small-Scale Multi-Unit Housing. Steps to transit and to top-tier schools, Manoah Steve's Elementary (Montessori) and Hugh Boyd (IB Program) Secondary School. OPEN HOUSE: March 14 & 15, 2-4 PM. Private Viewings are welcome with 24 hours' notice. (id:65958)

Subtype
Single Family
Architectural style
2 Level
Structure
House
Common interest
Freehold
Living area
2,291 square feet
Lot size
3,537.71 square feet
Lot dimensions
3537.71
Parking
5 total
Fireplace
1
On market
Mar 10, 2026
Status changed
Apr 20, 2026
Annual tax
$5,799.81 (2025)
Photos
39
MLS#
R3097981
Area
RICHMOND

Features and systems

Parking

Garage

Appliances

All

Heating

Radiant heatNatural gas

Cooling

Air Conditioned

Lot

Central location

Security

Security system
Negative cash flow ~$2,199/mo at these assumptions

Cash on cash

-6.29%

Cap rate

3.61%

GRM

16.7

Break-even rent

$12,815

Financing

Down payment$419,800
Loan amount$1,679,200
Mortgage$8,508/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$962
Insurance$80
Maintenance$1,749
CapEx reserve$875
Vacancy loss$525

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $8,508/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 20, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.