1 / 30
New buildInvestment signal

$1,798,000

1005 PHARE CRESCENT

Save this home

Beds

6

Baths

6

Sqft

Year

2025

Type

Single Family

Suite

Investment signal

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Pemberton. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Welcome home to Tiyata Village situated in the heart of the Village of Pemberton. This newly built full duplex will offer contemporary design, thoughtful layouts, and breathtaking views of the surrounding Pemberton Mountain Range. With 3 bedrooms and 2.5 bathrooms on each side, this property is perfect for families, investors, or those seeking a peaceful retreat. Built to step 4 building code standards (significantly more energy-efficient) Additional features include custom kitchen cabinetry, 2 sets of washer/dryer(s), heat pump with HRV, energy efficient windows, heated crawl space, 2 gas fireplaces, 2 single car garages and a double wide interlocking stone driveway and the 2-5-10 New Home Warranty. Located in a vibrant friendly community known for its authentic outdoor adventures, this home is just minutes away from hiking trails, biking paths, lakes, golf courses, agri-tourism, world-class skiing at Whistler Blackcomb and the endless recreation opportunities offered in the Valley. (id:65958)

Subtype
Single Family
Architectural style
2 Level
Structure
House
Common interest
Condo/Strata
Living area
2,939 square feet
Lot size
7,521 square feet
Lot dimensions
7521
Parking
4 total
Condo/HOA fee
$73.27 monthly
Fireplace
2
On market
Apr 23, 2026
Status changed
Apr 23, 2026
Annual tax
$0 (2025)
Photos
30
MLS#
R3114883
Area
PEMBERTON

Features and systems

Parking

Garage

Basement

Crawl spaceUnknownUnknown

Appliances

AllOven - Built-In

Heating

Heat PumpForced airElectric

Cooling

Air Conditioned

Lot

Cul-de-sac

Community

Rural Setting

View

View
Negative cash flow ~$1,890/mo at these assumptions

Cash on cash

-6.31%

Cap rate

3.60%

GRM

16.6

Break-even rent

$10,989

Financing

Down payment$359,600
Loan amount$1,438,400
Mortgage$7,288/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$824
Insurance$80
Maintenance$1,498
CapEx reserve$749
Vacancy loss$450

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $7,288/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 23, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.