1 / 25

Investment signal

$3,090,000

939 E 26TH AVENUE

Save this home

Beds

Baths

Sqft

—

Year

1998

Type

Single Family

Suite

Suite potential

Text Hasan Open map Ask a question

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Vancouver. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Investment opportunity in Vancouver's desirable Fraser area. Situated on a rare 6,400 sq.ft.lot (one of only a few wider and longer parcels on the block), this well-maintained 1998-built home offers strong holding income and future upside. The property features 13 bedrooms and 7 bathrooms, including two self-contained basement suites (1-bed + 2-bed) with separate entrances. Fully tenanted with stable rental income. Approved laneway house plans (~1,600 sq.ft.) provide potential for additional rental units. Ideal for investors seeking cash flow and long-term growth. (id:65958)

Subtype: Single Family
Architectural style: 2 Level
Structure: House
Common interest: Freehold
Living area: 3,788 square feet
Lot size: 6,401 square feet
Lot dimensions: 6401
Parking: 2 total
Fireplace: 1
On market: Apr 16, 2026
Status changed: Apr 17, 2026
Annual tax: $13,191.1 (2025)
Photos: 25
MLS#: R3112436
Area: VANCOUVER

Features and systems

Basement

FinishedSeparate entranceUnknown

Appliances

All

Heating

Radiant heatNatural gas

Lot

Central location

Negative cash flow ~$3,207/mo at these assumptions

Monthly rent (CAD)Adjust to your local market estimateDown payment (%)Investment props typically 20-25%Mortgage rate (% annual)Default 4.5% — adjust to your rate holdAmortization (years)

Cash on cash

-6.23%

Cap rate

3.62%

GRM

16.7

Break-even rent

$18,825

Financing

Down payment$618,000

Loan amount$2,472,000

Mortgage$12,525/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$1,416

Insurance$80

Maintenance$2,575

CapEx reserve$1,288

Vacancy loss$773

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $12,525/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 17, 2026.