1 / 34

Investment signal

$898,800

922 HEPBURN ROAD

Save this home

Beds

Baths

3 full + 1 half

Sqft

—

Year

—

Type

Single Family

Suite

Suite potential

Text Hasan Open map Ask a question

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Milton (CO Coates). The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Welcome To This Well-Maintained Semi-Detached Home In The Heart Of Milton, Offering 3 Spacious Bedrooms And 3 Bathrooms-Perfect For Families, Investors, Or First-Time Buyers Alike. This Property Has Been Thoughtfully Cared For And Showcases Pride Of Ownership Throughout. Currently Tenanted By A Reliable Occupant Of 6 Years Who Would Love To Stay, This Presents An Excellent Turnkey Investment Opportunity With Stable Rental Income Already In Place. Ideally Located In A Family-Friendly Neighbourhood, The Home Is Just Minutes From Top-Rated Schools, Parks, Shopping, And All Essential Amenities, Making Day-To-Day Living Incredibly Convenient. Whether You're Looking To Move In Down The Line Or Expand Your Real Estate Portfolio, This Is A Fantastic Opportunity In One Of Milton's Most Desirable Communities. (id:65958)

Subtype: Single Family
Structure: House
Community: 1028 - CO Coates
Common interest: Freehold
Lot dimensions: 28.5 x 81.4 FT
Bedrooms: 3 above grade
Parking: 2 total
Stories: 2
On market: Apr 27, 2026
Status changed: Apr 27, 2026
Annual tax: $4,063.4
Photos: 34
MLS#: W13048538
Area: MILTON_(CO_COATES)

Features and systems

Parking

Attached GarageGarage

Basement

UnfinishedN/A

Appliances

Window Coverings

Heating

Forced airNatural gas

Cooling

Central air conditioning

Exterior

Brick

Foundation

Concrete

Lot

Flat siteDry

Negative cash flow ~$984/mo at these assumptions

Monthly rent (CAD)Adjust to your local market estimateDown payment (%)Investment props typically 20-25%Mortgage rate (% annual)Default 4.5% — adjust to your rate holdAmortization (years)

Cash on cash

-6.57%

Cap rate

3.55%

GRM

16.6

Break-even rent

$5,535

Financing

Down payment$179,760

Loan amount$719,040

Mortgage$3,643/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$412

Insurance$80

Maintenance$749

CapEx reserve$375

Vacancy loss$225

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $3,643/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 27, 2026.