1 / 11

Investment signal

$839,000

92 AINLEY ROAD

Save this home

Beds

Baths

5 full + 2 half

Sqft

—

Year

—

Type

Single Family

Suite

Suite potential

Text Hasan Open map Ask a question

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Ajax (Central East). The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Welcome to the 3-storey semi-detached house (THE MOGOLIA ELEVATION B 2001 Sqft ) by Sundial Homes Ajax. just minutes away from Highway 401 & 412, unbeatable location just 5 minutes drive to Costco, Durham Centre, restaurants, daily essentials and Hwy 401, plus just a 10 minute drive to Ajax GO. The brand new Ajax Fairgrounds (grand opening summer 2025) is just a 2 minute drive away located beside the state of the art Audley Recreation Centre. Families will love the 5 minute walk to Viola Desmond PS (plus new Catholic school scheduled to be built beside it) and the three modern family friendly parks, trails and ponds nearby. The family room on ground floor is converted to the 4th bedroom with kitchen and bathroom in basement. Potential rental income can helps the first home buyer. (id:65958)

Subtype: Single Family
Structure: House
Community: Central East
Common interest: Freehold
Lot dimensions: 24.1 x 70.3 FT
Bedrooms: 3 above grade, 1 below grade
Parking: 3 total
Stories: 3
On market: Apr 21, 2026
Status changed: Apr 21, 2026
Annual tax: $5,981.38 (2026)
Photos: 11
MLS#: E13023338
Area: AJAX_(CENTRAL_EAST)

Features and systems

Parking

Garage

Basement

FinishedN/A

Appliances

WasherRefrigeratorStoveDryerHood Fan

Heating

Forced airNatural gas

Cooling

Central air conditioning

Exterior

Brick

Foundation

Concrete

Lot

Carpet Free

Negative cash flow ~$924/mo at these assumptions

Monthly rent (CAD)Adjust to your local market estimateDown payment (%)Investment props typically 20-25%Mortgage rate (% annual)Default 4.5% — adjust to your rate holdAmortization (years)

Cash on cash

-6.61%

Cap rate

3.54%

GRM

16.6

Break-even rent

$5,173

Financing

Down payment$167,800

Loan amount$671,200

Mortgage$3,401/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$385

Insurance$80

Maintenance$699

CapEx reserve$350

Vacancy loss$210

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $3,401/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 21, 2026.