No photos available
Investment signal

$1,349,800

820-822 Leslie Dr

Save this home

Beds

6

Baths

3

Sqft

Year

1967

Type

Single Family

Suite

Investment signal

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Saanich. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Great Swan Lake location next to Galloping Goose Trail at the end of a no through road. Nice investment opportunity with this side by side duplex plus an extended family accommodation in the basement of one side. With just over 3000sq/ft, each side has 2 bdrms, 1 bath, and lots of updates to floors, kitchens, bathrooms, windows, fixtures and paint so they all show very well. Separate hydro, gas, water, laundry, furnaces, hot water on demand systems (2021 and 2025 install) for each side. 822 side has new gas furnace & heat pump for air conditioning in the summer. All 3 suites have their own laundry. Large deck, and a nice fenced and private rear yard with some seasonal views of the lake. Large common storage room plus large stand-alone garden shed. There is plenty of rear, side and front parking on the property. Enjoy Swan Lake Park & Galloping Goose trail at your doorstep, and a short stroll to the Uptown Mall! 10 minutes to downtown. Excellent Revenue Property Opportunity. (id:65958)

Subtype
Single Family
Structure
Duplex
Community
Swan Lake
Common interest
Freehold
Living area
3,030 square feet
Lot size
10,367 square feet
Lot dimensions
10367
Parking
5 total
On market
Apr 28, 2026
Status changed
Apr 29, 2026
Annual tax
$7,634.64
Zoning
Residential
Photos
46
MLS#
1033612
Area
SAANICH

Features and systems

Appliances

WasherRefrigeratorDishwasherStoveDryer

Heating

Heat PumpBaseboard heatersForced airElectricNatural gasOther

Cooling

Partially air conditionedAir Conditioned

Lot

Private settingIrregular lot size

View

Mountain viewValley view
Negative cash flow ~$1,445/mo at these assumptions

Cash on cash

-6.42%

Cap rate

3.58%

GRM

16.7

Break-even rent

$8,271

Financing

Down payment$269,960
Loan amount$1,079,840
Mortgage$5,471/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$619
Insurance$80
Maintenance$1,125
CapEx reserve$562
Vacancy loss$338

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Saanich. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

Mortgage estimate

Estimated $5,471/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 29, 2026.

We remember this notice, run basic analytics, and use account activity like saved homes and listing views to provide real-estate follow-up. Privacy.