1 / 33

Investment signal

$749,000

818 PRINCE STREET

Save this home

Beds

Baths

15 full + 1 half

Sqft

—

Year

—

Type

Multi-family

Suite

Investment signal

Text Hasan Open map Ask a question

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Hearst. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

GREAT OPPORTUNITY TO ADD TO YOUR PORTFOLIO WITH THIS MULTILPEX PROPERTY. 6 UNITS IN TOTAL WITH A 4 UNIT BUILDING, 2 HOUSES AND AN HEATED GARAGE, ALL ON THE SAME PROPERTY. FULLY RENTED. GREAT LOCATION. WITH A NET OPERATING ANNUEL INCOME OF $60,239.00, THIS INVESMENT WILL SECURE YOUR RETIREMENT FUNDS FOR YEARS TO COME. MONTHLY RENTS; UNIT 818, $847.00. UNIT 818-A, $1530.00. UNIT 818-B, $1225.00 PLUS UTILITIES. UNIT 818-C, $970.00 PLUS UTILITIES. UNIT 818-D, $970.00 PLUS UTILITIES. UNIT 818-E, $970.00 PLUS UTILITIES. GARAGE, $255.00. ALLOW A MINIMUM OF 24 HOURS NOTICE FOR VIEWING. MPAC 336. HYDRO $3679.66. WATER/SEWER $3482.49. HEAT $2645.30. (id:65958)

Subtype: Multi-family
Structure: Other
Community: Hearst
Lot dimensions: 66 x 165 FT
Bedrooms: 11 above grade
Parking: 7 total
Stories: 2
On market: Apr 24, 2026
Status changed: Apr 24, 2026
Annual tax: $4,925.28 (2025)
Zoning: R1
Photos: 33
MLS#: T13039812
Area: HEARST

Features and systems

Parking

Detached GarageGarage

Basement

Crawl spaceOther, See RemarksN/A

Heating

Baseboard heatersForced airNot knownNot knownElectricNatural gas

Cooling

None

Exterior

Hardboard

Foundation

Concrete

Community

School Bus

Utilities

SewerElectricityCable

Negative cash flow ~$833/mo at these assumptions

Monthly rent (CAD)Adjust to your local market estimateDown payment (%)Investment props typically 20-25%Mortgage rate (% annual)Default 4.5% — adjust to your rate holdAmortization (years)

Cash on cash

-6.67%

Cap rate

3.53%

GRM

16.6

Break-even rent

$4,627

Financing

Down payment$149,800

Loan amount$599,200

Mortgage$3,036/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$343

Insurance$80

Maintenance$624

CapEx reserve$312

Vacancy loss$188

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $3,036/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 24, 2026.