1 / 3
Investment signal

$2,480,000

8123 MAIN STREET

Save this home

Beds

Baths

Sqft

Year

1955

Type

Retail

Suite

Suite potential

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Vancouver. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Prime mixed-use investment opportunity at 8123 Main Street! This versatile property features a bright and spacious two-bedroom residential suite on the upper level, perfect for owner occupancy or generating additional rental income. The main floor is currently leased to a successful beauty salon. The lower level is home to an established car wash business, complete with three large versatile rooms and a washroom'ideal for continued commercial use or future expansion. With a total of 9 parking spaces (including 3 inside), the property offers exceptional convenience for tenants, customers, and visitors alike. Whether you're an investor looking for multiple income streams or seeking a live-work opportunity in one convenient location, this turnkey mixed-use building is ready to deliver strong returns. Don't miss out'schedule your private showing today. Total rent $6,300 a month. Upstairs is $1950 /mo, Main Floor $2545 /mo, Downstairs is $1800 /mo. Close distance to Superstore and Airport. (id:65958)

Subtype
Retail
Living area
3,000 square feet
On market
Mar 31, 2026
Status changed
Apr 16, 2026
Annual tax
$18,255.6 (2025)
Zoning
C-1
Photos
3
MLS#
C8077459
Area
VANCOUVER

Features and systems

Lot

Lane

Utilities

SewerElectricity
Negative cash flow ~$2,589/mo at these assumptions

Cash on cash

-6.26%

Cap rate

3.61%

GRM

16.7

Break-even rent

$15,126

Financing

Down payment$496,000
Loan amount$1,984,000
Mortgage$10,053/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$1,137
Insurance$80
Maintenance$2,067
CapEx reserve$1,033
Vacancy loss$620

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $10,053/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 16, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.