1 / 36
Investment signal

$4,980,000

8115 MUIRFIELD CRESCENT

Save this home

Beds

5

Baths

5

Sqft

Year

1997

Type

Single Family

Suite

Investment signal

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Whistler. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Looking for single family home allowing for nightly rental when you don't use it? This is the right one for you. With a strong cash flow income and the flexibility for the owner's personal use, this is the ideal investment you can only find in very limited neighborhood areas even in Whistler. The house is located at Nicklaus North golf Course by the 14th fairway. The golf club house with a beautiful lakeside restaurant makes this area one of the most soughed after. The short-term rental can be either self-managed or by professional rental management companies. This turn-key property includes all the furniture. Super large kitchen, vaulted ceiling living area, 4 on-suite bedrooms, and the private hot tub all add value to this investment. You Whistler dream can start right from here. (id:65958)

Subtype
Single Family
Architectural style
2 Level
Structure
House
Common interest
Condo/Strata
Living area
3,383 square feet
Lot size
9,354 square feet
Lot dimensions
9354
Parking
3 total
Condo/HOA fee
$98 monthly
Fireplace
1
On market
Apr 22, 2026
Status changed
Apr 22, 2026
Annual tax
$15,379.99 (2025)
Photos
35
MLS#
R3114334
Area
WHISTLER

Features and systems

Parking

Garage

Appliances

AllHot TubOven - Built-In

Heating

Forced airElectricWood

View

View
Negative cash flow ~$5,119/mo at these assumptions

Cash on cash

-6.17%

Cap rate

3.63%

GRM

16.7

Break-even rent

$30,288

Financing

Down payment$996,000
Loan amount$3,984,000
Mortgage$20,186/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$2,283
Insurance$80
Maintenance$4,150
CapEx reserve$2,075
Vacancy loss$1,245

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $20,186/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 22, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.