1 / 61
Investment signal

$1,600,000

7792 Lochdale Road

Save this home

Beds

5

Baths

3 full + 1 half

Sqft

Year

1961

Type

Single Family

Suite

Suite potential

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Vernon. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Experience the ultimate lakeside living w/ this exceptional property, featuring 400 feet of lakefront & 2.5 acres of flat, usable land. While the breathtaking views are impressive, it’s the income potential that truly sets this property apart, offering steady rental income, along w/ endless future possibilities.Situated on a dead-end road! Enjoy the luxury of a private beach, where you can relax amidst the waves & willow tree. Gather around the fire pit for cozy evenings. Unwind with paddleboarding, kayaking, or fishing right from your doorstep. The spacious 5+ bed home spans across 4 levels. Step into the heart of the home, the kitchen, renovated in 2021,. Sliding glass doors connect the indoor & outdoor spaces,leading to the large deck, where you can savor the views.This home, has a new roof (2022) & has seen numerous updates, including a new A/C/heat pump (2025) w/10 yr warranty, furnace,insulation, windows, doors, stucco, paint, the septic system & a gas fireplace. Two detached shops provide space for storage & hobbies,including a 40x30 shop w/ 200 amp service, heat & a 20x30 quonset. For RV enthusiasts, a fully serviced lake-facing site awaits, complete w/ power, sewer & water hookups. With u/g irrigation surrounding the home, maintaining the landscape is effortless. Escape the hustle & bustle of city life & embrace lakeside living. Whether you're watching turtles lay their eggs or indulging in water activities, this property offers an opportunity to connect with nature. (id:65958)

Subtype
Single Family
Architectural style
Multi-level
Structure
House
Community
Swan Lake West
Common interest
Freehold
Living area
3,061 square feet
Lot size
2.5 acres
Lot dimensions
2.5
Parking
18 total
Stories
4
Fireplace
1
On market
Apr 21, 2026
Status changed
Apr 22, 2026
Annual tax
$4,848
Photos
61
MLS#
10384345
Area
VERNON

Features and systems

Parking

Detached GarageOversizeSee RemarksHeated GarageAdditional Parking

Appliances

WasherRefrigeratorRange - ElectricDishwasherDryer

Heating

Heat PumpForced airSee remarks

Cooling

Central air conditioningHeat Pump

Exterior

Stucco

Flooring

HardwoodLaminateCarpetedVinyl

Roof

Asphalt shingleUnknown

View

Lake viewMountain viewView (panoramic)

Waterfront

Waterfront on lake

Security

Security systemSmoke Detector Only
Negative cash flow ~$1,699/mo at these assumptions

Cash on cash

-6.37%

Cap rate

3.59%

GRM

16.7

Break-even rent

$9,788

Financing

Down payment$320,000
Loan amount$1,280,000
Mortgage$6,486/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$733
Insurance$80
Maintenance$1,333
CapEx reserve$667
Vacancy loss$400

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $6,486/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 22, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.