1 / 30

Investment signal

$1,149,000

6058 WOODSWORTH STREET

Save this home

Beds

Baths

Sqft

—

Year

2003

Type

Single Family

Suite

Suite potential

Text Hasan Open map Ask a question

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Burnaby. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Rare opportunity in Central Burnaby! This south-facing 1/2 duplex offers exceptional versatility with 4 bedrooms, 2 bathrooms, and 2 full kitchens, configured as two separate suites (2 bed up + 2 bed down)-perfect for live-in owners with rental income or multi-generational living. Enjoy a bright, warm interior with gas fireplace and radiant heating, along with a private backyard featuring a charming garden-ideal for green thumbs. Additional features include a private garage, durable tile roof, and thoughtful upgrades throughout. Best of all, no strata fees. Conveniently located just minutes to BCIT, Costco, Deer Lake, and sports & recreation facilities, this home offers both lifestyle and investment value. A smart option for buyers looking to offset their mortgage with rental income. OPEN HOUSE - April 25, SAT @ 2 - 4PM. (id:65958)

Subtype: Single Family
Architectural style: 2 Level
Structure: Duplex
Common interest: Condo/Strata
Living area: 1,470 square feet
Lot size: 2,046 square feet
Lot dimensions: 2046
Parking: 1 total
Condo/HOA fee: $0 monthly
On market: Apr 13, 2026
Status changed: Apr 21, 2026
Annual tax: $3,885.92 (2025)
Photos: 27
MLS#: R3110669
Area: BURNABY

Features and systems

Parking

Garage

Heating

Radiant heatElectricNatural gas

Lot

Cul-de-sac

Negative cash flow ~$1,238/mo at these assumptions

Monthly rent (CAD)Adjust to your local market estimateDown payment (%)Investment props typically 20-25%Mortgage rate (% annual)Default 4.5% — adjust to your rate holdAmortization (years)

Cash on cash

-6.46%

Cap rate

3.57%

GRM

16.7

Break-even rent

$7,053

Financing

Down payment$229,800

Loan amount$919,200

Mortgage$4,657/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$527

Insurance$80

Maintenance$958

CapEx reserve$479

Vacancy loss$288

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $4,657/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 21, 2026.