1 / 10
Investment signal

$549,900

542 FIRST AVENUE N

Save this home

Beds

6

Baths

2

Sqft

Year

Type

Single Family

Suite

Investment signal

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Welland (N. Welland). The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Start making money on Day 1 of ownership! Fully rented and ALL tenants have already paid the full school term! ($3750/gross monthly income). TURN KEY, READY TO GO, INCOME PRODUCING INVESTMENT PROPERTY! Here are the details about the home: 6 bedrooms, 2 baths, 1 kitchen, 3 parking spaces, all windows are proper egress sized, steel doors on the bedrooms (lower level), 5/8" fire rated drywall in the lower levels, hard wired and battery operated interconnected Smoke and Carbon Monoxide Fire Alarms on all levels, plus sprinkler heads in the furnace room. Seriously.. this house is so close to the college, that some of the parking spaces are farther away from the school than this house is! Plus, it's on the bus route to Brock University and all the other surrounding schools. Perfect home for Niagara College AND Brock University Students!! Quick drive to HWY 406 and HWY 20. This is truly a smart investment for families and investors. Come see it today! (24 hours notice required - Tenant Occupied) (id:65958)

Subtype
Single Family
Structure
House
Community
767 - N. Welland
Common interest
Freehold
Lot dimensions
30 x 120.1 FT
Bedrooms
3 above grade, 3 below grade
Parking
3 total
On market
Apr 20, 2026
Status changed
Apr 20, 2026
Annual tax
$3,252 (2026)
Zoning
RL2
Photos
10
MLS#
X13022012
Area
WELLAND_(N._WELLAND)

Features and systems

Parking

No Garage

Basement

FinishedSeparate entranceWalk outWalk-upN/AN/AN/A

Appliances

Water meter

Heating

Forced airNatural gas

Cooling

Central air conditioning

Exterior

Vinyl sidingBrick Facing

Foundation

Poured Concrete

Lot

Carpet Free
Negative cash flow ~$113/mo at these assumptions

Cash on cash

-1.24%

Cap rate

4.62%

GRM

13.9

Break-even rent

$3,419

Financing

Down payment$109,980
Loan amount$439,920
Mortgage$2,229/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$252
Insurance$80
Maintenance$458
CapEx reserve$229
Vacancy loss$165

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $2,229/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 20, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.