1 / 2
Investment signal

$1,088,000

5206 12 AVENUE

Save this home

Beds

5

Baths

3

Sqft

Year

1945

Type

Single Family

Suite

Investment signal

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Delta. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Welcome to this large 3352 square ft home on a large 9751 square ft lot. Value is primarily lot value as house needs work but does offer 5 bedrooms and 3 full baths. Great opportunity for possible development as RS1 zoning provides possibility of duplex and carriage homes. Home next door is also on the market. Close to transit, elementary school, shopping and restaurants. Enjoy all that Tsawwassen has to offer with beaches, golf, Tsawwassen Mills, and of course lots of sunshine! (id:65958)

Subtype
Single Family
Architectural style
2 Level
Structure
House
Common interest
Freehold
Living area
3,352 square feet
Lot size
9,751 square feet
Lot dimensions
9751
Parking
4 total
Fireplace
2
On market
Apr 22, 2026
Status changed
Apr 22, 2026
Annual tax
$4,618 (2024)
Photos
2
MLS#
R3114812
Area
DELTA

Features and systems

Parking

Garage

Appliances

All

Heating

Forced air

Lot

Central location
Negative cash flow ~$1,171/mo at these assumptions

Cash on cash

-6.46%

Cap rate

3.57%

GRM

16.6

Break-even rent

$6,683

Financing

Down payment$217,600
Loan amount$870,400
Mortgage$4,410/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$499
Insurance$80
Maintenance$907
CapEx reserve$453
Vacancy loss$273

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $4,410/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 22, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.