1 / 6
Investment signal

$895,000

497 Rockland Rd

Save this home

Beds

Baths

Sqft

Year

Type

Multi-family

Suite

Investment signal

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Campbell River. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

This multi-residential development property is in an excellent central Campbell River location, on a bus route and between two main transportation routes (Alder and Dogwood Streets). It is in a mixed-residential neighbourhood that is close to the college, schools, shopping and recreation facilities. Rockland Rd is the border between central Campbell River and Willow Point, with the southern side (including 497) being in Willow Point. The property is zoned RM-3, with specific allowance for townhouses or row houses with secondary suites, in addition to apartments, with up to 24 dwelling units, at a maximum height of 15m/ 49ft. The lot is approx. 0.78 acres with 197ft of frontage on Rockland Rd. There are full services to the property (id:65958)

Subtype
Multi-family
Structure
Multi-Family
Community
Willow Point
Common interest
Freehold
Lot size
0.78 acres
Lot dimensions
0.78
Parking
2 total
On market
Dec 10, 2025
Status changed
Apr 20, 2026
Annual tax
$4,625
Zoning
Unknown
Photos
4
MLS#
1021787
Area
CAMPBELL_RIVER

Features and systems

View

Mountain view
Negative cash flow ~$986/mo at these assumptions

Cash on cash

-6.61%

Cap rate

3.54%

GRM

16.7

Break-even rent

$5,512

Financing

Down payment$179,000
Loan amount$716,000
Mortgage$3,628/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$410
Insurance$80
Maintenance$746
CapEx reserve$373
Vacancy loss$224

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $3,628/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 20, 2026.

We remember this notice, run basic analytics, and use account activity like saved homes and listing views to provide real-estate follow-up. Privacy.