1 / 4
Investment signal

$989,000

4635 DONNELLY DRIVE

Save this home

Beds

Baths

Sqft

Year

Type

Vacant Land

Suite

Suite potential

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Ottawa. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Hands off investment opportunity here, with a proven track record of more than a decade. Become the owner of company that owns these eighty plus acres of high and dry land right across from the mighty Rideau River and receive more than $65,000 in rental income for the next dozen years at least. This is an opportunity for the right investor to set up themselves or their family for decades to come. While the solar farm tenants cover all the taxes and insurance you can investigate future development plans on the land or design your own beautiful estate for when the lease is up. You'll be receiving better than a 5% on your money with the option to increase the rent in the final five years of the contract and a potential for an additional five year term at the lessee's option. Traditional financing is not an option for this property and the vendor is not interested in a VTB, so have cash in account or your ducks in a row. Do not visit the property as it is a secure site. (id:65958)

Subtype
Vacant Land
Community
8008 - Rideau Twp S of Reg Rd 6 W of Mccordick Rd.
Living area
83
Lot size
83.07 acres
Lot dimensions
83.07
On market
Mar 6, 2026
Status changed
Apr 24, 2026
Annual tax
$28,974.02
Zoning
RU[913r]-h
Photos
4
MLS#
X12856722
Area
OTTAWA

Features and systems

Lot

Irregular lot size
Negative cash flow ~$1,076/mo at these assumptions

Cash on cash

-6.53%

Cap rate

3.56%

GRM

16.6

Break-even rent

$6,083

Financing

Down payment$197,800
Loan amount$791,200
Mortgage$4,009/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$453
Insurance$80
Maintenance$824
CapEx reserve$412
Vacancy loss$248

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $4,009/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 24, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.