1 / 44
Investment signal

$1,790,000

453 Morrison Avenue

Save this home

Beds

Baths

Sqft

Year

1996

Type

Other

Suite

Investment signal

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Kelowna. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Situated on a large .2-acre lot, this property is currently zoned MF1B with C-NHD future zoning, opening doors to lucrative development opportunities and ensuring value appreciation over time. With potential for various business opportunities such as boarding or lodging houses, group homes, childcare, home-based businesses, care homes, senior centers, and more, the possibilities are endless. This cash flow rental property boasts an enviable location just steps away from the beach & Kelowna General Hospital. Featuring an impressive layout of 12 bedrooms & 14 bathrooms spread over 6,350 sq ft of living space, this property offers endless investment possibilities. Fully rented and Fully property managed, there are shared kitchen, laundry room, lobby, dining room, entertainment space, outdoor BBQ, manager's suite (with kitchen) etc. This investment guarantees an immediate stream of income, fueling your financial aspirations from day one. And let's not forget about the unbeatable location – nestled within Pandosy Village, you'll be surrounded by commercial retails, restaurants, parks, and the tranquil beach just a block away. This investment isn't just about immediate returns; it's about securing your future in one of Kelowna's most sought-after areas. Don't miss out on this rare opportunity to invest in both cash flow and future development potential in Kelowna's premier neighborhood. (id:65958)

Subtype
Other
Structure
Other
Community
Kelowna South
Living area
6,350 square feet
Lot size
0.2 acres
Lot dimensions
0.2
Parking
10 total
On market
Aug 21, 2025
Status changed
Apr 24, 2026
Photos
43
MLS#
10360138
Area
KELOWNA

Features and systems

Parking

Attached Garage

Heating

Forced airSee remarks

Cooling

Central air conditioning

Exterior

Stucco

Roof

Asphalt shingleUnknown

Lot

Level lotPrivate settingWheelchair access

Community

Family Oriented

Security

Security systemSmoke Detector Only
Negative cash flow ~$1,891/mo at these assumptions

Cash on cash

-6.34%

Cap rate

3.60%

GRM

16.7

Break-even rent

$10,941

Financing

Down payment$358,000
Loan amount$1,432,000
Mortgage$7,256/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$820
Insurance$80
Maintenance$1,492
CapEx reserve$746
Vacancy loss$448

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $7,256/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 24, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.