1 / 32
Investment signal

$999,900

433 ELMSTEAD ROAD

Save this home

Beds

Baths

Sqft

Year

Type

Multi-family

Suite

Investment signal

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Lakeshore. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Lakeshore 6-plex fully rented and turnkey for a new owner. All units have been updated, offering a low-maintenance, stable investment opportunity. Generating approximately $100,000 in gross annual income with strong tenant demand in a desirable Lakeshore location. Ideal for both seasoned and first-time investors looking to add a solid, income-producing property to their portfolio. Income and expense statement available in the documents section. (id:65958)

Subtype
Multi-family
Structure
Multi-Family
Common interest
Freehold
Lot dimensions
104.25 FT X 102.88 FT X 150.58 FT X 207.20 FT X 211.87 FT / 0.713 AC
Stories
2
On market
Apr 24, 2026
Status changed
Apr 27, 2026
Zoning
RD1.25
Photos
32
MLS#
26009104
Area
LAKESHORE

Features and systems

Parking

Other

Heating

Forced airNatural gas

Cooling

Central air conditioning

Exterior

Aluminum/Vinyl

Flooring

LaminateCeramic/Porcelain

Foundation

Block
Negative cash flow ~$1,091/mo at these assumptions

Cash on cash

-6.55%

Cap rate

3.55%

GRM

16.7

Break-even rent

$6,149

Financing

Down payment$199,980
Loan amount$799,920
Mortgage$4,053/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$458
Insurance$80
Maintenance$833
CapEx reserve$417
Vacancy loss$250

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $4,053/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 27, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.