1 / 20
Investment signal

$950,000

430 COTE STREET

Save this home

Beds

6

Baths

3

Sqft

Year

Type

Multi-family

Suite

Investment signal

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Ottawa. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Purpose built triplex on a deep lot. Zoning (R4-UA) would allow you to expand this building. Great cash flow and tenants pay their own Hydro. Good location close to schools, parks, transit and shopping. Peak metal roof. Gas Furnace (2024).More then $150,000 in renovations includes Kitchens, Bathrooms, Flooring, Fire Alarm, Front door entrance, etc. 4 electrical metres outside. Bsmt 1 Bedrm $1,700, Main Flr 2 Bedrm $2,100, Upstairs 2 Bedrm $2,000. Average Laundry income $100/mth. Annual Expenses $15,102. Annual Income $70,800. Net Income $55,695. (id:65958)

Subtype
Multi-family
Structure
Triplex
Community
3404 - Vanier
Lot dimensions
40 x 130 FT
Bedrooms
6 above grade
Parking
6 total
Stories
3
On market
Feb 20, 2026
Status changed
Apr 24, 2026
Annual tax
$5,461 (2025)
Zoning
R4-UA
Photos
19
MLS#
X12806968
Area
OTTAWA

Features and systems

Parking

No Garage

Basement

FinishedFull

Appliances

WasherRefrigeratorStoveDryerWater Heater

Heating

Forced airNatural gas

Cooling

None

Exterior

Brick

Foundation

Poured Concrete
Negative cash flow ~$1,041/mo at these assumptions

Cash on cash

-6.58%

Cap rate

3.55%

GRM

16.7

Break-even rent

$5,846

Financing

Down payment$190,000
Loan amount$760,000
Mortgage$3,851/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$435
Insurance$80
Maintenance$792
CapEx reserve$396
Vacancy loss$238

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $3,851/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 24, 2026.

We remember this notice, run basic analytics, and use account activity like saved homes and listing views to provide real-estate follow-up. Privacy.