1 / 37
Investment signal

$329,000

425, 415 Rossland Avenue

Save this home

Beds

3

Baths

3

Sqft

Year

1904

Type

Single Family

Suite

Suite potential

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Trail. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Located in Trail's historic Gulch neighbourhood, this well-maintained up/down duplex presents a great opportunity for first-time home buyers and investors alike. With quiet, reliable tenants already in place paying current market rental prices, the property offers immediate income and long-term flexibility. The home features two self-contained suites plus a versatile, unfinished lower level, with a total of three bedrooms and three full bathrooms, plus a potential fourth bedroom downstairs. The main-floor suite includes two bedrooms, a full bathroom, kitchen, living room, and convenient mud room, offering a comfortable and functional layout. The upper-level suite features a spacious bedroom, kitchen, full bathroom, and a den currently used as a walk-in closet. The above-ground lower level is unfinished and is currently divided into 3 sections: a shared laundry room and two locked and heated storage units for the tenants' use. This level includes an additional full 4-piece bathroom and provides excellent potential to significantly expand the main-floor suite and enhance future rental income. Also included in this listing is an adjacent flat lot that is fully serviced (power, gas, water, sewer) with R3 zoning which allows for up to 4 principal dwelling units, adding valuable flexibility and future potential. The lot could serve as additional open parking for residents of the duplex and may offer the opportunity to build a garage, potentially with a suite above, subject to approvals. Whether you’re looking to offset your mortgage as a first-time buyer or add a solid property to your investment portfolio, this duplex offers steady income, development potential, and a prime location close to local amenities. (id:65958)

Subtype
Single Family
Architectural style
Multi-level
Structure
Duplex
Community
Trail
Common interest
Freehold
Living area
1,150 square feet
Parking
5 total
Stories
3
On market
Feb 3, 2026
Status changed
Apr 23, 2026
Annual tax
$2,896.66
Photos
37
MLS#
10373818
Area
TRAIL

Features and systems

Basement

Full

Heating

Forced airSee remarks
Positive cash flow ~$304/mo at these assumptions

Cash on cash

5.55%

Cap rate

5.97%

GRM

11.4

Break-even rent

$2,080

Financing

Down payment$65,800
Loan amount$263,200
Mortgage$1,334/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$151
Insurance$80
Maintenance$274
CapEx reserve$137
Vacancy loss$120

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $1,334/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 23, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.