1 / 32
Investment signal

$1,050,000

419 Edward Street

Save this home

Beds

2

Baths

2

Sqft

Year

1973

Type

Single Family

Suite

Investment signal

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Revelstoke. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Prime Development Opportunity with Home and Garage/Shop in Central Revelstoke! On 0.49 acres, this property offers over 1,400 sq. ft. of comfortable living space featuring 2 bdrms, 2 baths, covered carport, Shop/Garage. Ideally located across from Southside Market and close to downtown amenities, this site offers exceptional potential for redevelopment or investment. The property can be purchased on its own or purchase adjoining land at 413 Edward Street, ( Separately listed & owned) creating the potential combined 1.10-acre lot assembly in a prime multifamily development area. Fronting Edward Street, just steps from Fourth Street East, the site offers convenient access to local transit, including the Revelstoke Mountain Shuttle, and is close to schools, shops, and recreation. The gently south-sloping land provides excellent view potential and is located beside an approved apartment development, reinforcing the area’s transition toward higher-density housing. The Official Community Plan designates the site as Medium Density Residential, supporting potential rezoning to R-MD1 (Townhouse, FAR 1.4) or R-MD2 / R-MD3 (Apartment and/or Townhouse, FAR 2.3). The City’s new modernized Zoning Bylaw (April 2025) that better aligns with current market conditions and typical development patterns, combined with recent provincial changes that remove the need for a public hearing for OCP-consistent rezonings, provides for streamlined approvals and greater clarity and certainty for future projects. Overall, the property offers a well-located, policy-supported opportunity for multifamily development or investment in Revelstoke, with the potential of lot assembly to further enhance development potential. Direct link to the current OCP: https://revelstoke.civicweb.net/filepro/documents/?preview=198773 (see Section 4.6.2, page 66). (id:65958)

Subtype
Single Family
Structure
Manufactured Home
Community
Revelstoke
Common interest
Freehold
Living area
1,349 square feet
Lot size
0.49 acres
Lot dimensions
0.49
Parking
1 total
Stories
1
Fireplace
1
On market
Oct 27, 2025
Status changed
Apr 27, 2026
Annual tax
$2,936.2
Photos
32
MLS#
10363086
Area
REVELSTOKE

Features and systems

Parking

Detached GarageCarportRearRVOversizeSee Remarks

Heating

Forced airSee remarks

Cooling

Window air conditioner

Flooring

LaminateCarpeted

Roof

MetalUnknown
Negative cash flow ~$1,142/mo at these assumptions

Cash on cash

-6.53%

Cap rate

3.56%

GRM

16.7

Break-even rent

$6,453

Financing

Down payment$210,000
Loan amount$840,000
Mortgage$4,256/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$481
Insurance$80
Maintenance$875
CapEx reserve$438
Vacancy loss$263

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $4,256/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 27, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.