1 / 36

Investment signal

$469,900

394 PEMBROKE STREET E

Save this home

Beds

Baths

Sqft

—

Year

—

Type

Multi-family

Suite

Investment signal

Text Hasan Open map Ask a question

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Pembroke. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Excellent investment opportunity in the heart of Pembroke! This solid 2.5-storey 4-plex offers an impressive CAP rate, making it a fantastic addition to any investor's portfolio. The property features four well-sized units - two 2-bedroom units, one spacious 4-bedroom unit, and one 1-bedroom unit - providing strong rental potential and solid monthly income. A detached double car garage offers additional earning potential if rented separately for storage or parking. Located within the City of Pembroke, tenants will appreciate easy access to shopping, restaurants, and employment opportunities. Whether you're a seasoned investor looking to expand your portfolio or just starting out, this property offers steady cash flow and great future appreciation potential. Don't miss your chance to secure an income-generating multi-unit property in one of the Ottawa Valley's most stable rental markets! (id:65958)

Subtype: Multi-family
Structure: Fourplex
Community: 530 - Pembroke
Lot dimensions: 66 x 132 FT
Bedrooms: 9 above grade, 0 below grade
Parking: 8 total
Stories: 2.5
On market: Apr 10, 2026
Status changed: Apr 24, 2026
Annual tax: $4,378.65
Photos: 36
MLS#: X12980998
Area: PEMBROKE

Features and systems

Parking

Detached GarageNo Garage

Basement

UnfinishedN/A

Heating

Radiant heatNot knownNatural gas

Cooling

None

Exterior

Stucco

Foundation

Stone

Positive cash flow ~$348/mo at these assumptions

Monthly rent (CAD)Adjust to your local market estimateDown payment (%)Investment props typically 20-25%Mortgage rate (% annual)Default 4.5% — adjust to your rate holdAmortization (years)

Cash on cash

4.44%

Cap rate

5.75%

GRM

11.9

Break-even rent

$2,934

Financing

Down payment$93,980

Loan amount$375,920

Mortgage$1,905/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$215

Insurance$80

Maintenance$392

CapEx reserve$196

Vacancy loss$165

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $1,905/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 24, 2026.