1 / 50
Investment signal

$3,595,000

3 CLAREMONT DRIVE

Save this home

Beds

Baths

Sqft

5,350

Year

Type

Multi-family

Suite

Suite potential

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Ottawa. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Rarely does a real estate investment property of this caliber become available. 3 Claremont Drive is an exquisitely designed, concrete and steel -constructed three-story building, masterfully built with no expense spared. The property features a dental office on the main floor and four spacious two-bedroom apartments on the second and third floors. Each apartment offers an identical layout of approximately 1,180 square feet and is finished with high-quality materials, including hardwood floors, ceramic tiling, and premium fixtures. Amenities include six appliances (with ensuite laundry), gas fireplaces, central air conditioning, intercom systems, and large balconies. The building provides six underground parking spaces and three tandem surface spaces at grade. The property maintains zero vacancy; the dental practice is on a long-term triple net lease, while residential tenants pay their own heat and hydro. There is significant upside potential for residential rental income. Given the new zoning overlay and the integrity of the pre-engineered concrete and steel superstructure, there may be an opportunity to add additional floors for further rental suites in the future. The current Net Operating Income (NOI) exceeds $156,000, with a clear path to increase this to over $180,000 upon turnover. There is a recent Building Inspection Report, and Appraisal on hand to be shared with qualified prospective buyers. All enquiries welcome. (id:65958)

Subtype
Multi-family
Structure
Multi-Family
Community
3102 - Manor Park
Living area
5,350 square feet
Lot dimensions
Bldg=109.5 x 49.96 FT
Parking
9 total
On market
Mar 20, 2026
Status changed
Apr 24, 2026
Annual tax
$29,874
Zoning
MS2[1563]
Photos
50
MLS#
X12901784
Area
OTTAWA

Features and systems

Parking

Other

Heating

Forced airNatural gas

Cooling

Fully air conditioned
Negative cash flow ~$3,717/mo at these assumptions

Cash on cash

-6.20%

Cap rate

3.62%

GRM

16.7

Break-even rent

$21,888

Financing

Down payment$719,000
Loan amount$2,876,000
Mortgage$14,572/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$1,648
Insurance$80
Maintenance$2,996
CapEx reserve$1,498
Vacancy loss$899

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $14,572/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 24, 2026.

We remember this notice, run basic analytics, and use account activity like saved homes and listing views to provide real-estate follow-up. Privacy.