No photos available
Investment signal

$2,195,000

485 Head St

Beds

5

Baths

6

Sqft

Year

1998

About this home

*** For more information, please click Brochure button. *** Across the Harbour is a rare, licensed waterfront short-term rental on Victoria’s Inner Harbour. This 5-bed, 6-bath home includes a caretaker suite and garden studio, and is the only C-7A mixed-use zoned property in Esquimalt permitting Tourist Accommodation—an increasingly scarce advantage under new regulations. Designed for BnB or STR use, it features ensuite bedrooms, a renovated kitchen and upstairs loft and flexible indoor-outdoor living. This property’s unique zoning allows a mix of residential and commercial uses compatible with the West Bay neighborhood, providing owners with operational certainty and reduced competition in the local STR marketplace. Operate it as a Bed and Breakfast, which it was purpose built for, a high performing seasonal STR which the current owners have done for two seasons now, an extended family home, or as a turn-key, hands off, year round business utilizing the caretaker suite for live-in management. The lower caretaker suite with separate entrance supports compliance or additional rental income for long or short term rentals. Over $500K invested, with strong revenues and walkable access to downtown. (id:65958)

Subtype
Single Family
Architectural style
Character, Westcoast
Lot size
6,471 square feet
MLS#
1032625
Area
ESQUIMALT
Negative cash flow ~$4,176/mo at these assumptions

Cash on cash

-11.42%

Cap rate

3.61%

GRM

16.7

Break-even rent

$15,371

Financing

Down payment$439,000
Loan amount$1,756,000
Mortgage$10,773/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$1,006
Insurance$80
Maintenance$1,829
CapEx reserve$915
Vacancy loss$549

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $10,773/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 17, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.