1 / 7
Investment signal

$1,500,000

481 WILSON AVENUE

Beds

Baths

Sqft

Year

About this home

Income + Redevelopment Opportunity (MTSA / EHON)3 properties offered together or separately. Fully leased multi-unit assets with strong income and future redevelopment potential. Located on a designated Major Street, steps to transit within MTSA.EHON (Expanding Housing Options in Neighbourhoods) supports increased density 60 Units (buyer to verify).Ideal for investors/builders seeking stable cash flow with long-term upside. (id:65958)

Subtype
Vacant Land
MLS#
C13004608
Area
TORONTO_(CLANTON_PARK)
Negative cash flow ~$2,879/mo at these assumptions

Cash on cash

-11.52%

Cap rate

3.59%

GRM

16.7

Break-even rent

$10,531

Financing

Down payment$300,000
Loan amount$1,200,000
Mortgage$7,362/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$688
Insurance$80
Maintenance$1,250
CapEx reserve$625
Vacancy loss$375

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $7,362/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 16, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.