1 / 13
Investment signal

$5,680,000

200 3631 NO. 3 ROAD

Beds

Baths

Sqft

Year

About this home

*Showing by appointment only, do not disturb staff. * Prime office investment opportunity for sale! Located on Richmond's bustling No. 3 Road, offers excellent accessibility and transportation links. Just 5-minute walk to Capstan SkyTrain Station, 5-minute drive to Vancouver International Airport (YVR), 6-minute drive to Highway 99, and 15-minute drive to Knight Bridge, ensuring seamless regional connectivity. Spanning 13,929 sq. ft. with CA zoning, the property is currently leased to a variety of stable tenants, providing strong cash flow. Surrounded by high-density residential and commercial developments, it benefits from consistent foot traffic and strong tenant demand, Ample Parking available. Please contact the listing agent for more information today! (id:65958)

Subtype
Office
Lot size
13,929 square feet
MLS#
C8077909
Area
RICHMOND
Negative cash flow ~$10,680/mo at these assumptions

Cash on cash

-11.28%

Cap rate

3.63%

GRM

16.7

Break-even rent

$39,642

Financing

Down payment$1,136,000
Loan amount$4,544,000
Mortgage$27,877/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$2,603
Insurance$80
Maintenance$4,733
CapEx reserve$2,367
Vacancy loss$1,420

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $27,877/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 17, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.