1 / 37
New buildInvestment signal

$1,428,000

2 4257 BEATRICE STREET

Beds

3

Baths

4

Sqft

Year

2026

About this home

Location, location, location! This BRAND-NEW BACK UNIT 1/2 duplex by 88 HOMES LTD. is perfectly situated on a quiet East Vancouver street with lane access-just steps to Brewers Park, tennis courts, Kingsway/Victoria, shopping, and transit. Built with high-quality finishes and backed by a 2-5-10 new home warranty, it offers 3 spacious bedrooms, 2 full bathrooms upstairs, and a bright open-concept main floor with a modern kitchen featuring stainless steel appliances. The large rec room with full bath and separate entry downstairs is perfect for a nanny suite or guest space. Don't miss this move-in-ready gem-call your realtor today and book your dream home! (id:65958)

Subtype
Single Family
Architectural style
2 Level
MLS#
R3111825
Area
VANCOUVER
Negative cash flow ~$2,736/mo at these assumptions

Cash on cash

-11.49%

Cap rate

3.59%

GRM

16.6

Break-even rent

$10,029

Financing

Down payment$285,600
Loan amount$1,142,400
Mortgage$7,009/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$655
Insurance$80
Maintenance$1,190
CapEx reserve$595
Vacancy loss$358

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $7,009/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 16, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.