No photos available
Investment signal

$1,259,000

8927 146A STREET

Beds

5

Baths

3

Sqft

Year

1978

About this home

Welcome to this well-cared-for home in Surrey's sought-after Bear Creek neighbourhood, offering an ideal blend of comfortable living and excellent investment potential. The upper level offers 3 generous bedrooms, 2 full bathrooms, and a bright den with access to a large deck, perfect for entertaining or enjoying the outdoors. The fully finished basement suite offers 2 bedrooms, a full bathroom, kitchen, living space, and a separate entrance, providing flexibility for extended family or great rental income. Recent upgrades include new flooring, fresh paint, furnace, newer hot water tank, and fencing. Ideally situated within walking distance to schools and close to shopping, transit, parks, and major commuter routes. (id:65958)

Subtype
Single Family
Architectural style
Other, 2 Level
Lot size
7,988 square feet
MLS#
R3110745
Area
SURREY
Negative cash flow ~$2,425/mo at these assumptions

Cash on cash

-11.56%

Cap rate

3.58%

GRM

16.7

Break-even rent

$8,852

Financing

Down payment$251,800
Loan amount$1,007,200
Mortgage$6,179/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$577
Insurance$80
Maintenance$1,049
CapEx reserve$525
Vacancy loss$315

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $6,179/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 14, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.