No photos available
Investment signal

$2,599,000

1788 WILLOWBROOK Road

Beds

3

Baths

3.1

Sqft

Year

2014

About this home

Ten acres in the heart of South Okanagan wine country - a property that genuinely earns the word estate. The custom Santa Fe-inspired home spans 3,300 sq ft across two levels, with 3 bedrooms, 3 bathrooms, and details you don't come across often - imported Mexican tile, bamboo flooring, 10' ceilings, and a chef's kitchen anchored by a striking Bubinga wood island sourced from South Africa. Granite counters, premium appliances, and a stained-glass walk-in pantry complete the space. A stone fireplace commands the main living area, and the primary suite delivers with a clawfoot tub and steam shower ensuite. An oversized double garage and powder room complete the main level. Outside, the property shifts gears. Saltwater pool with a covered outdoor kitchen with reclaimed timber beams and granite counters, firepit, and putting green. The 29'x15' pool house offers a Murphy bed, 3-piece bath, and built-in cabinetry - ideal for guests or a studio. A heated workshop sits below. Anchoring the working side: a 36' x 50' heated outbuilding with 16' ceilings, 2-piece bath, and Sani-dump, plus greenhouse, garden, and a 14'x66' two-bed, two-bath mobile home for guests, caretaker, or rental income. Family estate, vineyard, equestrian retreat - The bones are here. The vision is yours. Duplicate Listing MLS10383330. Total sq.ft. calculations are based on the exterior dimensions of the building at each floor level & inc. all interior walls & must be verified by the buyer if deemed important. (id:65958)

Subtype
Agriculture
Architectural style
Ranch
Lot size
10.42 acres
MLS#
10383338
Area
OLIVER
Negative cash flow ~$4,926/mo at these assumptions

Cash on cash

-11.37%

Cap rate

3.62%

GRM

16.7

Break-even rent

$18,185

Financing

Down payment$519,800
Loan amount$2,079,200
Mortgage$12,756/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$1,191
Insurance$80
Maintenance$2,166
CapEx reserve$1,083
Vacancy loss$650

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $12,756/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 14, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.