1 / 37
Investment signal

$599,900

80 ROSEVIEW Avenue

Beds

4

Baths

2

Sqft

Year

1948

About this home

UNBEATABLE VALUE AND STRATEGIC OPPORTUNITY! Welcome to this beautifully maintained home in a desirable Cambridge neighborhood! This charming property features 3 spacious bedrooms, a bright living area, a well-appointed kitchen, and a full bathroom on the main floor. The home offers approximately 1,050 sq ft of comfortable living space with modern laminate flooring throughout. The finished basement, complete with a separate entrance, includes 2 additional bedrooms, a kitchen, bathroom, and laundry area—perfect for extended family or potential in-law suite (not a legal duplex). Recent updates include security camera, furnace, providing peace of mind for years to come. Situated on a quiet street, this home is ideal for families, investors, or first-time buyers looking for versatility and value. Conveniently located close to downtown bus station, schools, parks, shopping, and all major amenities. (id:65958)

Subtype
Single Family
Architectural style
Bungalow
Lot size
0.15 acres
MLS#
40820305
Area
CAMBRIDGE
Negative cash flow ~$1,199/mo at these assumptions

Cash on cash

-11.99%

Cap rate

3.49%

GRM

16.7

Break-even rent

$4,262

Financing

Down payment$119,980
Loan amount$479,920
Mortgage$2,944/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$275
Insurance$80
Maintenance$500
CapEx reserve$250
Vacancy loss$150

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $2,944/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 19, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.