1 / 26
New buildInvestment signal

$499,900

136 Heartland Street

Beds

3

Baths

3.1

Sqft

Year

2026

About this home

INTRODUCING THE DOVER-D BY AKASH HOMES — A BEAUTIFULLY DESIGNED 1,962 SQ FT DUPLEX THAT BLENDS STYLE, SPACE, AND FUNCTIONALITY. The open-concept main floor features 9’ ceilings and a bright, inviting layout ideal for everyday living and entertaining. The modern kitchen showcases quartz countertops, a large island, and ample cabinetry, seamlessly connecting to the dining area and spacious great room filled with natural light. A versatile main floor den provides the perfect space for a home office or study, while a convenient powder room completes the level. Upstairs, you’ll find a generous bonus room, upper-floor laundry, and three well-appointed bedrooms, including a spacious primary retreat with a walk-in closet and private ensuite. Two additional bedrooms and a full bathroom provide comfortable space for family or guests. Thoughtfully designed with modern finishes and a functional layout, the Dover-D 22 offers the perfect balance of comfort and contemporary living. **PLEASE NOTE** PICTURES ARE OF SHOWHOME/RENDERINGS; ACTUAL HOME, PLANS, FIXTURES, AND FINISHES MAY VARY AND ARE SUBJECT TO AVAILABILITY/CHANGES*** (id:65958)

Subtype
Single Family
Lot size
319.17 square meters
MLS#
A2301451
Area
COCHRANE
Negative cash flow ~$1,012/mo at these assumptions

Cash on cash

-12.15%

Cap rate

3.46%

GRM

16.7

Break-even rent

$3,566

Financing

Down payment$99,980
Loan amount$399,920
Mortgage$2,453/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$229
Insurance$80
Maintenance$417
CapEx reserve$208
Vacancy loss$125

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $2,453/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 13, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.