No photos available
Legal suite

$1,259,900

5 46379 UPLANDS ROAD, Promontory

Beds

4

Baths

4

Sqft

Year

2022

About this home

Stunning 4 BED, 4 BATH home w/1 BED LEGAL SUITE offers modern style w/ income potential. Designed w/ a bright open-concept layout, lrg windows, & durable laminate flooring, the home offers comfort & contemporary living. The kitchen features s/s appliances, a large w/i pantry, & plenty of space for both everyday use & entertaining. A den/office on the main provides added flexibility for remote work or extra living space. Upgrades include A/C and H/W ON DEMAND. Upstairs, you'll find convenient laundry, a spacious primary w/ automated blinds & a generous w/i closet, plus two additional bedrooms. Located in a quiet CUL DU SAC & backing onto GREEN SPACE, this home offers a private backyard setting ideal for relaxing or entertaining. All just minutes from schools, parks, and hiking trails. * PREC - Personal Real Estate Corporation (id:65958)

Subtype
Single Family
Lot size
4,765 square feet
MLS#
R3103760
Area
CHILLIWACK
Negative cash flow ~$1,243/mo at these assumptions

Cash on cash

-5.92%

Cap rate

4.71%

GRM

13.9

Break-even rent

$8,859

Financing

Down payment$251,980
Loan amount$1,007,920
Mortgage$6,183/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$577
Insurance$80
Maintenance$1,050
CapEx reserve$525
Vacancy loss$378

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $6,183/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 19, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.