1 / 6
Investment signal

$4,300,000

3880 NO. 3 ROAD

Save this home

Beds

Baths

Sqft

Year

Type

Vacant Land

Suite

Investment signal

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Richmond. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Stabilized FREEHOLD INVESTMENT opportunity along Richmond's Golden Corridor! 18,212 sq.ft lot with 148' of frontage along No. 3 Rd and across the street from Aberdeen Station on the Canada Line. OCP designated for high density (up to 3.0 FSR) as part of "Aberdeen Village Urban Centre T5", zoned for a wide range of COMMERCIAL uses. Land is currently leased long term until 2091 (65 remaining years) to the Radisson Hotel and partially subletted to BMO. Purchaser to assume the existing triple net lease (including multiple escalation clauses) providing a stable return while owning a prime parcel for future redevelopment. The yearly net income for 2026 is approx. $135,783. (id:65958)

Subtype
Vacant Land
Lot size
18,212 square feet
Lot dimensions
18212
On market
Mar 20, 2026
Status changed
Apr 16, 2026
Annual tax
$63,780.99 (2023)
Zoning
ZC1
Photos
6
MLS#
C8077201
Area
RICHMOND

Features and systems

Utilities

Water
Negative cash flow ~$4,431/mo at these assumptions

Cash on cash

-6.18%

Cap rate

3.63%

GRM

16.7

Break-even rent

$26,164

Financing

Down payment$860,000
Loan amount$3,440,000
Mortgage$17,430/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$1,971
Insurance$80
Maintenance$3,583
CapEx reserve$1,792
Vacancy loss$1,075

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $17,430/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 16, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.