1 / 12
Investment signal

$360,000

126 Green Street

Beds

Baths

Sqft

Year

About this home

Well updated duplex in Woodstock NB add this duplex to your rental portfolio! First time home buyer? Live in one unit and rent the other. Each unit has 3 bedrooms and one bathroom. Many updates to the property this year including: updates to Kitchens and bathrooms, all new electrical, plumbing, multiple new windows, new metal roof, upgraded baseboards, as well as a fresh coat of paint throughout. This property is situated within walking distance to downtown Woodstock only minutes from restaurants, shopping, schools, NBCC, the local library, the golf course, AYR Motor Centre and Connell Park. Rental amounts $900 up and $900 Down. Great investments. (id:65958)

Subtype
Multi-family
Lot size
580 square meters
MLS#
NB133735
Area
WOODSTOCK
Negative cash flow ~$182/mo at these assumptions

Cash on cash

-3.03%

Cap rate

5.28%

GRM

12.5

Break-even rent

$2,591

Financing

Down payment$72,000
Loan amount$288,000
Mortgage$1,767/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$165
Insurance$80
Maintenance$300
CapEx reserve$150
Vacancy loss$120

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $1,767/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 16, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.