1 / 49
Investment signal

$2,240,000

455-457 SOMERSET STREET W

Beds

Baths

7

Sqft

Year

Location

See the block, not just the house.

Open the map for street view, commute checks, and nearby schools, groceries, mosques, parks, and transit stops.

Open full map

About this home

Welcome to 455/457 Somerset Street West a rare opportunity to acquire a turnkey 6-unit building in one of Ottawa's most vibrant and in-demand rental locations. This well-maintained property generates a strong NOI of $125,496.90, with a 5.60% cap rate, and bonus immediate upside: 1 purposely positioned vacant unit is ready for renovation, allowing the next owner to quickly increase rental income and unlock further value. Each of the six units offers a spacious, thoughtfully designed layout that promotes long-term tenant satisfaction. With a tenant profile geared toward young professionals and transient renters, there is considerable potential to elevate rents to market levels with minimal capital investment. Situated in the heart of Centretown, steps to shops, restaurants, universities, and transit, this asset benefits from both premium location and consistent rental demand. Investors will appreciate the mix of stability and opportunity ideal for portfolio growth or as a high-performing entry into Ottawa's multi-residential market. Feature sheet available which breaks down all unit sizes and lease information. Vacant unit rent assumed in listed NOI. (id:65958)

Subtype
Multi-family
Structure
Multi-Family
Community
4102 - Ottawa Centre
Living area
5,500 square feet
Lot dimensions
57.95 x 112.37 FT
Parking
6 total
On market
Feb 12, 2026
Status changed
Apr 14, 2026
Annual tax
$18,979
Zoning
TM14
Photos
49
MLS#
X12784612
Area
OTTAWA

Features and systems

Appliances

WasherDishwasherDryer

Heating

Hot water radiator heatNatural gas

Cooling

Partially air conditioned
Negative cash flow ~$4,260/mo at these assumptions

Cash on cash

-11.41%

Cap rate

3.61%

GRM

16.7

Break-even rent

$15,685

Financing

Down payment$448,000
Loan amount$1,792,000
Mortgage$10,994/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$1,027
Insurance$80
Maintenance$1,867
CapEx reserve$933
Vacancy loss$560

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Lifestyle nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Ottawa. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

Mortgage estimate

Estimated $10,994/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 14, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.