1 / 23
Investment signal

$529,900

212 20686 EASTLEIGH CRESCENT

Beds

2

Baths

2

Sqft

Year

2020

About this home

Experience comfort and convenience in this stunning 2 Bed PLUS Den, 2 Bath quiet corner suite at The Georgia-just steps from the future SkyTrain and the planned Innovation District! Freshly painted and filled with natural light, this home offers 9' ceilings, an open-concept design, and quality finishes throughout, including granite countertops & stainless steel appliances. The flexible den is ideal for a home office, guest room, or creative workspace. The generous primary bedroom features a walk-in closet, A/C, & a spa-inspired ensuite with double sinks. Tucked away from busy streets, this suite delivers a serene living environment without sacrificing convenience. This pet-friendly building includes 1 parking stall, and 1 locker/bike storage. Perfect as a place to call home or a smart investment opportunity-don't miss it! (id:65958)

Subtype
Single Family
MLS#
R3089188
Area
LANGLEY
Negative cash flow ~$1,068/mo at these assumptions

Cash on cash

-12.10%

Cap rate

3.47%

GRM

16.7

Break-even rent

$3,775

Financing

Down payment$105,980
Loan amount$423,920
Mortgage$2,601/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$243
Insurance$80
Maintenance$442
CapEx reserve$221
Vacancy loss$133

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $2,601/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 13, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.