1 / 57
Investment signal

$1,050,000

1121 Shuswap Street SW

Beds

4

Baths

2

Sqft

Year

1956

Location

See the block, not just the house.

Open the map for street view, commute checks, and nearby schools, groceries, mosques, parks, and transit stops.

Open full map

About this home

Welcome to 1121 Shuswap Street SW, a rare opportunity to own a piece of local history. This 2.81-acre hobby farm has been cherished by the same family since 1920 and is located in the ALR with R-14 HIGH-DENSITY RESIDENTIAL ZONING, providing a perfect blend of rural potential and significant investment upside. For the forward-thinking investor, the R-14 designation (the successor to R-4) is a major asset, supporting up to 40 dwelling units per hectare and explicitly permitting multi-family dwellings, triplexes, and four-plexes. While the property’s inclusion in the Agricultural Land Reserve requires a ""Non-Farm Use"" or exclusion application for high-density development, its position in the heart of Salmon Arm makes it a prime candidate for future growth. The existing home spans over 3,000 square feet and features a basement designed with a separate suite layout in mind, offering excellent flexibility for a mortgage helper or dual-income rental stream while you navigate development plans. Outside, the park-like setting includes a pond that attracts herons, deer, and moose, all surrounded by established medicinal plants and a living fence for total privacy. Whether you are looking to raise animals and grow your own food or capitalize on the city's demand for medium-to-high density housing, this acreage provides an incredible canvas for a sustainable lifestyle or a profitable multi-unit project in the heart of Salmon Arm. (id:65958)

Subtype
Single Family
Architectural style
Bungalow
Structure
House
Community
SW Salmon Arm
Common interest
Freehold
Living area
2,976 square feet
Lot size
2.81 acres
Lot dimensions
2.81
Parking
2 total
Stories
1
On market
Feb 11, 2026
Status changed
Apr 15, 2026
Annual tax
$5,031
Photos
57
MLS#
10375574
Area
SALMON_ARM

Features and systems

Parking

Detached GarageRVAdditional Parking

Heating

Baseboard heatersForced airSee remarks
Negative cash flow ~$2,040/mo at these assumptions

Cash on cash

-11.65%

Cap rate

3.56%

GRM

16.7

Break-even rent

$7,397

Financing

Down payment$210,000
Loan amount$840,000
Mortgage$5,153/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$481
Insurance$80
Maintenance$875
CapEx reserve$438
Vacancy loss$263

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Lifestyle nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Salmon Arm. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

Mortgage estimate

Estimated $5,153/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 15, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.