$1,389,000
504/505 3438 SAWMILL CRESCENT
Beds
3
Baths
3
Sqft
—
Year
2022
About this home
This rare 3 bedroom plus den, 3 bathroom home combines a 2 bedroom plus den residence with a separate LOCK-OFF LEGAL SUITE, each with its own private entrance (Unit #504: 427 square ft and Unit #505: 1,110 sq ft). Located at MODE by Wesgroup in River District, the home features a modem design with approximately $50,000 in upgrades, nearly 10-foot ceilings, southwest exposure, and abundant natural light. Comfort features include air conditioning, heating, and radiant bathroom floors. The building offers excellent amenities such as a fitness centre, yoga studio, work hub, outdoor hot tub, games and theatre rooms, guest suite, and concierge. Steps to shops, restaurants, cafes, transit, and a short drive to Metrotown Mall. (id:65958)
- Subtype
- Single Family
- MLS#
- R3086239
- Area
- VANCOUVER
Cash on cash
-5.88%
Cap rate
4.71%
GRM
13.9
Break-even rent
$9,758
Financing
Operating expenses (monthly)
Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.
Mortgage estimate
Listing brokerage
Listing brokerage on file
Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 14, 2026.