1 / 9
Investment signal

$3,990,000

4928 EARLES STREET

Beds

4

Baths

3

Sqft

Year

1968

About this home

A rare opportunity to acquire a development site consisting of 2 single family homes in affluent Renfrew-Collingwood, with approval in place for 10 strata titled townhomes. Flexibility in development capabilities include duplex and/or multiplex dwellings. Lot Size 7,722 SF, up to 1.2 FSR permitting up to 4-storeys. An opportunity great for any developers/builders seeking a low-density development in a growing vibrant and growing community, surrounding by retail/office amenities on Kingsway, Skytrain stations, schools, and parks. (id:65958)

Subtype
Single Family
Architectural style
2 Level
Lot size
7,730 square feet
MLS#
R3086054
Area
VANCOUVER
Negative cash flow ~$7,526/mo at these assumptions

Cash on cash

-11.32%

Cap rate

3.63%

GRM

16.7

Break-even rent

$27,872

Financing

Down payment$798,000
Loan amount$3,192,000
Mortgage$19,583/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$1,829
Insurance$80
Maintenance$3,325
CapEx reserve$1,663
Vacancy loss$998

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $19,583/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 17, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.