1 / 87
Investment signal

$1,525,000

3997 MacAulay Rd

Beds

3

Baths

4

Sqft

Year

2008

About this home

Discover this beautifully maintained 2008-build 2,200 sqft home featuring 3 bedrooms and 3 bathrooms. Enjoy open-concept living with a wrap-around deck perfect for entertaining. Situated on 2.67 fully fenced acres with a 6-ft crawlspace, this property includes two large shops and a self-contained studio apartment-ideal for guests or rental income. Nestled up Macaulay Rd and backing onto the scenic One Spot Trail, this property offers the perfect blend of privacy, space, and convenience. A rare find combining rural charm with modern living! (id:65958)

Subtype
Single Family
Architectural style
Cape Cod
Lot size
2.67 acres
MLS#
1024760
Area
BLACK_CREEK
Negative cash flow ~$2,926/mo at these assumptions

Cash on cash

-11.51%

Cap rate

3.59%

GRM

16.7

Break-even rent

$10,705

Financing

Down payment$305,000
Loan amount$1,220,000
Mortgage$7,485/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$699
Insurance$80
Maintenance$1,271
CapEx reserve$635
Vacancy loss$381

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $7,485/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 16, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.