1 / 25
Investment signal

$405,000

12026 167B AV NW

Beds

3

Baths

4.1

Sqft

Year

2012

Location

See the block, not just the house.

Open the map for street view, commute checks, and nearby schools, groceries, mosques, parks, and transit stops.

Open full map

About this home

Over 1,300 sqft 2-storey Half-duplex in Rapperswill built by Landmark Homes with fully finished basement. 3 bedrooms up and a total of 3.5 baths. Functional kitchen with island, pantry, eating nook, family room and half bath on main floor. Upstairs laundry and 3 spacious bedrooms and 3 piece ensuite in master bedroom. Finished basement with an extra kitchen (Fridge & Stove removed), 4 pc washroom and rec room. Good for growing family. Fully fenced yard with deck and a single attached garage. (id:65958)

Subtype
Single Family
Structure
Duplex
Community
Rapperswill
Common interest
Freehold
Living area
1,335 square feet
Parking
2 total
Stories
2
On market
Mar 3, 2026
Status changed
Apr 20, 2026
Photos
25
MLS#
E4475576
Area
EDMONTON

Features and systems

Parking

Attached Garage

Basement

FinishedFull

Appliances

RefrigeratorDishwasherStoveWindow CoveringsGarage door openerWasher/Dryer Stack-Up

Heating

Forced air

Lot

No back laneNo Animal Home
Negative cash flow ~$480/mo at these assumptions

Cash on cash

-7.10%

Cap rate

4.47%

GRM

14.1

Break-even rent

$2,905

Financing

Down payment$81,000
Loan amount$324,000
Mortgage$1,988/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$186
Insurance$80
Maintenance$338
CapEx reserve$169
Vacancy loss$120

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Lifestyle nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Edmonton. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

Mortgage estimate

Estimated $1,988/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 20, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.