No photos available
Legal suite

$3,580,000

7851 CARTIER STREET

Beds

7

Baths

8

Sqft

Year

2024

About this home

Luxury custom-built home by Enrich Developer located in the heart of Marpole. This 2-yr-old,3-level residence offers over 3,500 square ft of thoughtfully designed living space with 7 bedrm and 8 bathrms. The main home features 3 spacious ensuite bedrms upstairs, including 2 bedrms with beautiful views, providing both comfort and privacy. Enjoy excellent income potential with a 1-bed legal suite and a 2-bed laneway house, ideal for extended family or mortgage helper. High-quality finishes throughout include premium appliances, quartz countertops, custom millwork, AC, and home automation for year-round comfort. Conveniently located within the David Lloyd George Elementary and Sir Winston Churchill Secondary school catchments, just 3 minutes away. (id:65958)

Subtype
Single Family
Architectural style
2 Level
Lot size
4,026 square feet
MLS#
R3083802
Area
VANCOUVER
Negative cash flow ~$3,365/mo at these assumptions

Cash on cash

-5.64%

Cap rate

4.76%

GRM

13.9

Break-even rent

$25,017

Financing

Down payment$716,000
Loan amount$2,864,000
Mortgage$17,570/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$1,641
Insurance$80
Maintenance$2,983
CapEx reserve$1,492
Vacancy loss$1,074

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $17,570/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 13, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.