$1,489,000
5171 57 STREET
Beds
4
Baths
4
Sqft
—
Year
2025
About this home
This brand-new 2,000 square ft residence offers the space and feel of a detached home-no compromises. Thoughtfully designed with modern finishes, generous room sizes, this home compares directly with detached properties while delivering exceptional added value. A detached garden suite with this 1/2 Duplex provides approximately $1,600/month in rental income, making it ideal as a mortgage helper, in-law accommodation, or private home office. This additional income significantly reduces the effective cost of ownership and sets this property apart from similarly priced homes. Getting a small community feeling in Ladner with modern features like Central Vacuum, fully Air Conditioned, EV Ready, Radiant heating, Close to schools shopping, BC Ferries, 15 minutes to Richmond. Move in ready! (id:65958)
- Subtype
- Single Family
- Architectural style
- 2 Level
- Lot size
- 3,456 square feet
- MLS#
- R3082555
- Area
- DELTA
Cash on cash
-11.50%
Cap rate
3.59%
GRM
16.7
Break-even rent
$10,454
Financing
Operating expenses (monthly)
Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.
Mortgage estimate
Listing brokerage
Listing brokerage on file
Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 18, 2026.