No photos available
New buildInvestment signal

$1,848,800

#1 1079 E 14TH AVENUE

Beds

3

Baths

4

Sqft

Year

2026

About this home

Brand-new front unit duplex in Mount Pleasant! This stylish 3 bedroom, 3.5 bath home offers 1,462 square ft of thoughtfully designed living space across three levels. Step inside to a bright open-concept floor plan featuring hardwood floors, elegant finishes, and a stylish kitchen with gas range, quartz countertops and custom cabinetry, and accordion patio doors for seamless indoor-outdoor living. Upstairs, two bedrooms with its own ensuites perfect for growing families. The top-floor boast a private retreat with a full ensuite and balcony. Located on a quiet tree-lined street, steps to Charles Dickens Annex, Clark Park, Trout Lake, Commercial Drive, and transit. Enjoy the comfort and functionality of modern living in a sought-after neighbourhood! (id:65958)

Subtype
Single Family
Lot size
3,663 square feet
MLS#
R3078964
Area
VANCOUVER
Negative cash flow ~$3,525/mo at these assumptions

Cash on cash

-11.44%

Cap rate

3.60%

GRM

16.7

Break-even rent

$12,960

Financing

Down payment$369,760
Loan amount$1,479,040
Mortgage$9,074/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$847
Insurance$80
Maintenance$1,541
CapEx reserve$770
Vacancy loss$463

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $9,074/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 14, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.