No photos available
Investment signal

$1,200,000

9973 Purcell Drive

Beds

4

Baths

4

Sqft

Year

2023

About this home

This brand-new, custom-built modern 4 bedroom, 4 bathroom half duplex offers breathtaking views of the lakes and valley, along with plenty of space to comfortably accommodate friends and family. Stunning main living area features vaulted ceilings, modern cement walls, and expansive windows that create an inviting space to relax and take in the incredible views after a day on the mountain. Unwind by the fireplace with a good book or prepare a gourmet meal in the upgraded kitchen. Just off the living area/dining room are three bedrooms and access to the back deck, where you can soak in your private hot tub and enjoy the scenery. The lower level boasts an open-concept TV lounge with semi-private sleeping quarters and fully private sleeping quarters, a full bathroom and laundry. This is a ski-in and walk-out property. Ski into the back of the home from the ski run ""Bushback"". Roughly 3 min downhill walk from the property takes you to the ski run ""Attridge Run Out"". Discover the magic of Silver Star Mountain all year round — 133 runs in the winter and vast, varied terrain for hiking and biking in the summer. 1 hour travel to Kelowna International Airport. (id:65958)

Subtype
Single Family
Architectural style
Contemporary
Lot size
0.28 acres
MLS#
10369878
Area
VERNON
Negative cash flow ~$2,320/mo at these assumptions

Cash on cash

-11.60%

Cap rate

3.57%

GRM

16.7

Break-even rent

$8,442

Financing

Down payment$240,000
Loan amount$960,000
Mortgage$5,890/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$550
Insurance$80
Maintenance$1,000
CapEx reserve$500
Vacancy loss$300

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $5,890/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 15, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.